thank you
Your email has been sent.
Multi-Tenant IND Investment or Owner/User 5793 Skylane Blvd 15,814 SF Industrial Building Windsor, CA 95492 $3,241,870 ($205/SF) 6.62% Cap Rate
Executive Summary
• 9,227 SF currently vacant
• An additional 2,037+/- SF becomes available when K-LOVE vacates
• Up to 11,264+/- SF available beginning December 1, 2026
• Existing income from the U.S. Government/FAA
• K-LOVE income remains in place through November 30, 2026
The Property presents a clear and executable value-add opportunity through the lease-up of 11,264+/- SF (beginning December 1) of currently vacant space. Existing income from established tenants provides near-term cash flow, while lease-up allows for improved expense recovery through NNN lease structures on a majority of the building.
• An additional 2,037+/- SF becomes available when K-LOVE vacates
• Up to 11,264+/- SF available beginning December 1, 2026
• Existing income from the U.S. Government/FAA
• K-LOVE income remains in place through November 30, 2026
The Property presents a clear and executable value-add opportunity through the lease-up of 11,264+/- SF (beginning December 1) of currently vacant space. Existing income from established tenants provides near-term cash flow, while lease-up allows for improved expense recovery through NNN lease structures on a majority of the building.
Financial Summary (Pro Forma - 2026) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$247,699
|
$15.66
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$247,699
|
$15.66
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$33,108
|
$2.09
|
| Net Operating Income |
$214,591
|
$13.57
|
Financial Summary (Pro Forma - 2026)
| Gross Rental Income | |
|---|---|
| Annual | $247,699 |
| Annual Per SF | $15.66 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $247,699 |
| Annual Per SF | $15.66 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $33,108 |
| Annual Per SF | $2.09 |
| Net Operating Income | |
|---|---|
| Annual | $214,591 |
| Annual Per SF | $13.57 |
Property Facts
| Price | $3,241,870 | Lot Size | 1.16 AC |
| Price Per SF | $205 | Rentable Building Area | 15,814 SF |
| Sale Type | Investment or Owner User | No. Stories | 1 |
| Cap Rate | 6.62% | Year Built | 1999 |
| Property Type | Industrial | Parking Ratio | 1.58/1,000 SF |
| Property Subtype | Warehouse | Clear Ceiling Height | 16’ |
| Building Class | B | No. Drive In / Grade-Level Doors | 8 |
| Zoning | IL - Light Industrial | ||
| Price | $3,241,870 |
| Price Per SF | $205 |
| Sale Type | Investment or Owner User |
| Cap Rate | 6.62% |
| Property Type | Industrial |
| Property Subtype | Warehouse |
| Building Class | B |
| Lot Size | 1.16 AC |
| Rentable Building Area | 15,814 SF |
| No. Stories | 1 |
| Year Built | 1999 |
| Parking Ratio | 1.58/1,000 SF |
| Clear Ceiling Height | 16’ |
| No. Drive In / Grade-Level Doors | 8 |
| Zoning | IL - Light Industrial |
Major Tenants
- Tenant
- Industry
- SF Occupied
- Rent/SF
- Lease Type
- Lease End
- K-LOVE
- Educational Services
- 2,037 SF
- $1.71
- Modified Gross
- Nov 2026
- United States of America (FAA)
- Public Administration
- 4,550 SF
- $1.69
- Full Service
- Sep 2027
| Tenant | Industry | SF Occupied | Rent/SF | Lease Type | Lease End | |
| K-LOVE | Educational Services | 2,037 SF | $1.71 | Modified Gross | Nov 2026 | |
| United States of America (FAA) | Public Administration | 4,550 SF | $1.69 | Full Service | Sep 2027 |
Space Availability
- Space
- Size
- Space Use
- Build-Out
- Available
Suites B & E: Approximately 3,064± sf. Available 12/1/2026. Office & Warehouse combination.
| Space | Size | Space Use | Build-Out | Available |
| 1st Fl - A | 2,900 SF | Industrial | - | Now |
| 1st Fl-Ste B/E | 3,064 SF | Office | - | Dec 2026 |
| 1st Fl - D | 5,300 SF | Industrial | - | Now |
1st Fl - A
| Size |
| 2,900 SF |
| Space Use |
| Industrial |
| Build-Out |
| - |
| Available |
| Now |
1st Fl-Ste B/E
| Size |
| 3,064 SF |
| Space Use |
| Office |
| Build-Out |
| - |
| Available |
| Dec 2026 |
1st Fl - D
| Size |
| 5,300 SF |
| Space Use |
| Industrial |
| Build-Out |
| - |
| Available |
| Now |
1 of 4
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1st Fl - A
| Size | 2,900 SF |
| Space Use | Industrial |
| Build-Out | - |
| Available | Now |
1 of 3
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1st Fl-Ste B/E
| Size | 3,064 SF |
| Space Use | Office |
| Build-Out | - |
| Available | Dec 2026 |
Suites B & E: Approximately 3,064± sf. Available 12/1/2026. Office & Warehouse combination.
1 of 5
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1st Fl - D
| Size | 5,300 SF |
| Space Use | Industrial |
| Build-Out | - |
| Available | Now |
1 1
Somewhat walkable
30/100
Very drivable
80/100
Limited public transit
30/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | 164-150-033 | Improvements Assessment | $2,390,334 |
| Land Assessment | $839,100 | Total Assessment | $3,229,434 |
Property Taxes
Parcel Number
164-150-033
Land Assessment
$839,100
Improvements Assessment
$2,390,334
Total Assessment
$3,229,434
1 of 14
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Multi-Tenant IND Investment or Owner/User | 5793 Skylane Blvd
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.