• Broker Demi Basiliades 7076641400 x 105

3320 Mendocino Ave 6 Unit Apartment Building $2,375,000 ($395,833/Unit) 5.66% Cap Rate Santa Rosa, CA 95403

View Photo

INVESTMENT HIGHLIGHTS

  • High-Visibility Mendocino Avenue Frontage
  • 2,100± sf Freestanding Commercial Building
  • Established Tenant and Long-Term Upside
  • Six (6) Upgraded Residential Units
  • Zoned for Mixed-Use or Multi-Family Development

EXECUTIVE SUMMARY

3320 Mendocino Avenue is a fully leased income property featuring six upgraded residential units (two attached single-family homes and four townhouses) plus a 2,100+/- SF freestanding commercial building occupied by the Wagon Wheel Bar, a Santa Rosa staple since the 1940s.
Situated on approximately one acre with Office (O) zoning, the site offers flexible options for redevelopment, including mixed-use or higher-density multifamily. The residential units have been substantially updated with new flooring, appliances, fixtures, and systems, making them easy to lease and manage.
A prime value-add opportunity exists for an owner-user to renovate and activate the bar space as a restaurant or taproom, or for a developer to pursue additional residential units. The bar tenant is currently on a month-to-month lease, offering flexibility for repositioning.
The property also features ample off-street parking, a landlord-owned coin laundry for added income, and strong in-place cash flow with potential for expansion or owner occupancy of the commercial space.

ATTACHMENTS

3320 Mendocino Ave

FINANCIAL SUMMARY (ACTUAL - 2025)

ANNUAL ANNUAL PER SF
Gross Rental Income $197,700 $24.71
Other Income - -
Vacancy Loss - -
Effective Gross Income $197,700 $24.71
Taxes - -
Operating Expenses - -
Total Expenses $63,186 $7.90
Net Operating Income $134,514 $16.81

FINANCIAL SUMMARY (ACTUAL - 2025)

Gross Rental Income
Annual $197,700
Annual Per SF $24.71
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $197,700
Annual Per SF $24.71
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $63,186
Annual Per SF $7.90
Net Operating Income
Annual $134,514
Annual Per SF $16.81

PROPERTY FACTS

Price $2,375,000 Apartment Style Low-Rise
Price Per Unit $395,833 Building Class C
Sale Type Investment Lot Size 1.00 AC
Cap Rate 5.66% Building Size 7,683 SF
Sale Condition Redevelopment Project No. Stories 1
No. Units 6 Year Built 1944
Property Type Multifamily Parking Ratio 5.73/1,000 SF
Property Subtype
Apartment
  • General Retail Storefront Retail/Residential
Zoning CO, Santa Rosa - Commercial/Office District
Price $2,375,000
Price Per Unit $395,833
Sale Type Investment
Cap Rate 5.66%
Sale Condition Redevelopment Project
No. Units 6
Property Type Multifamily
Property Subtype
Apartment
  • General Retail Storefront Retail/Residential
Apartment Style Low-Rise
Building Class C
Lot Size 1.00 AC
Building Size 7,683 SF
No. Stories 1
Year Built 1944
Parking Ratio 5.73/1,000 SF
Zoning CO, Santa Rosa - Commercial/Office District

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
2+1 2 - -
2+1.5 4 - -

PROPERTY TAXES

Parcel Number 173-060-013 Improvements Assessment $1,716,660 (2024)
Land Assessment $728,280 (2024) Total Assessment $2,444,940 (2024)

PROPERTY TAXES

Parcel Number
173-060-013
Land Assessment
$728,280 (2024)
Improvements Assessment
$1,716,660 (2024)
Total Assessment
$2,444,940 (2024)

MAP

ADDITIONAL PHOTOS

View Photo Aerial
View Photo Building Photo
View Photo Building Photo
View Photo Building Photo
View Photo Site Plan
  • Listing ID: 36248393

  • Date on Market: 6/13/2025

  • Last Updated: 6/13/2025

  • Address: 3320 Mendocino Ave, Santa Rosa, CA 95403