• Broker Rhonda Deringer 7075281400 x 267
  • Broker Sara Wann 7076641400

Multi-Tenant - Retail & Office Investment 3201 Cleveland Ave 46,000 SF 100% Leased Retail Building Santa Rosa, CA 95403 $5,750,000 ($125/SF) 5.01% Cap Rate

View Photo

INVESTMENT HIGHLIGHTS

  • Pride of Ownership Property & Well Maintained
  • Secure Cash Flow
  • Appealing Tenant Improvements
  • Value Add Opportunity - Potential to Lease Vacancies & Shell Spaces & Increase Income
  • Diverse & Strong Tenant Mix
  • Premier Bath & Kitchen (PBK), a Division of PACE Supply, Anchors the Largest NNN Lease, Demonstrating Substantial Investment in Tenant Improvements

EXECUTIVE SUMMARY

This recently renovated, state-of-the-art commercial property offers a unique blend of highly visible retail spaces and professional office suites. The first floor houses three esteemed long term anchor tenants while the second floor (elevator and stairway access) is made up primarily of recently updated small office suites, common kitchen, restrooms, conference rooms and lobby. Additional opportunity for value-add for the unfinished second-floor retail/office/flex spaces.
• Prominent Two-Story Commercial Retail/Office Building with direct visibility from Highway 101
• Building Size is approximately 46,000+/- rentable square feet (44,580+/- SF per County records).
• Parcel size is 72,309+/- square feet/1.66+/- acres.
• Built in 1967+/- & 1979 (County records) - Expanded and remodeled buildings in the 1990’s and in 2019 due to the fires, which affected a portion of the building.
• Recent capital improvements include – roof TPO overlay (2018 & 2019), painted exterior of building (2023), exterior ADA upgrades, elevator upgrades, and 1st floor remodel in PBK (2020-2021), and 2nd floor office remodel and décor (2020-2021). The building has fire sprinklers throughout.
• Concrete block construction with floor to ceiling storefront windows on both the first and second floors. Steel framing at the front portion of the building.
• Approximately 67% of the building is leased to approximately 15 Tenants.
• The retail leases on the first floor are a mix of NNN and modified gross and the office leases on the second floor are modified full service.
• Located on one of the main corridors in Santa Rosa

ATTACHMENTS

799 Piner Rd - 3201 Cleveland Ave

FINANCIAL SUMMARY (ACTUAL - 2025)

ANNUAL ANNUAL PER SF
Gross Rental Income $419,932 $9.13
Other Income $75,000 $1.63
Vacancy Loss - -
Effective Gross Income $494,932 $10.76
Taxes - -
Operating Expenses - -
Total Expenses $206,600 $4.49
Net Operating Income $288,332 $6.27

FINANCIAL SUMMARY (ACTUAL - 2025)

Gross Rental Income
Annual $419,932
Annual Per SF $9.13
Other Income
Annual $75,000
Annual Per SF $1.63
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $494,932
Annual Per SF $10.76
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $206,600
Annual Per SF $4.49
Net Operating Income
Annual $288,332
Annual Per SF $6.27

PROPERTY FACTS

Sale Type
Investment
Property Type
  • Retail
  • General Retail Freestanding
Retail
Building Size
46,000 SF
Building Class
B
Year Built/Renovated
1967/1990
Price
$5,750,000
Price Per SF
$125
Cap Rate
5.01%
NOI
$288,332
Percent Leased
100%
Tenancy
Multiple
Building Height
2 Stories
Building FAR
0.64
Lot Size
1.66 AC
Zoning
CG - General Commercial: Zoning: CG – Ideal use would be BULK RETAIL - General Commercial allowing - Health/ fitness, Music/ Dance Studio, Artisan Shop,
Parking
70 Spaces (1.52 Spaces per 1,000 SF Leased)
Frontage
259’ on Piner Rd

AMENITIES

  • 24 Hour Access
  • Bus Line
  • Corner Lot
  • Dedicated Turn Lane
  • Freeway Visibility
  • Pylon Sign
  • Signage
  • Signalized Intersection
  • Tenant Controlled HVAC
  • Storage Space
  • Air Conditioning

TRAFFIC

COLLECTION STREET CROSS STREET TRAFFIC VOLUME YEAR Distance
Piner Rd Cleveland Ave, E 11,468 2025 0.03 mi
Range Ave Piner Rd, N 20,107 2025 0.08 mi
Cleveland Ave Piner Rd, SE 15,929 2025 0.09 mi
Redwood Hwy Bicentennial Way, S 107,933 2024 0.11 mi
101 Bicentennial Way, S 108,464 2025 0.11 mi
Bicentennial Way Cleveland Ave, E 26,548 2025 0.14 mi
Mendocino Overcrossing Redwood Hwy, W 94,543 2025 0.14 mi
Redwood Hwy Industrial Dr, SW 25,179 2025 0.16 mi
Industrial Dr Fountain Grove Winery Rd, E 18,553 2025 0.17 mi
Piner Rd Piner Pl, W 26,050 2025 0.19 mi

NEARBY MAJOR RETAILERS

Trader Joe's
24 Hour Fitness
F45 Training
Starbucks
Dutch Bros Coffee
Lucky
Bank of America
Poppy Bank
Peet's Coffee
Chase Bank

PROPERTY TAXES

Parcel Numbers 015-710-003, 015-700-012 Improvements Assessment $3,604,384 (2024)
Land Assessment $997,110 (2024) Total Assessment $4,601,494 (2024)

PROPERTY TAXES

Parcel Numbers
Multiple
  • 015-710-003
  • 015-700-012
Land Assessment
$997,110 (2024)
Improvements Assessment
$3,604,384 (2024)
Total Assessment
$4,601,494 (2024)

MAP

ADDITIONAL PHOTOS

View Photo Building Photo
View Photo Building Photo
View Photo Building Photo
View Photo Unit 219 - 2nd Floor Office/Flex Area
View Photo Unit 219 - 2nd Floor Office/Flex Area
View Photo Unit 225 - 2nd Floor Retail/Office
View Photo 2nd Floor Office Area
View Photo 2nd Floor Office Area
View Photo Unit 799 B
View Photo Unit 799 A
View Photo Unit 3201
View Photo Unit 3201
View Photo Unit 3201
View Photo Unit 3201
View Photo Building Photo
View Photo Building Photo
View Photo Building Photo
View Photo Building Photo
View Photo Building Photo
View Photo Building Photo
View Photo Building Photo
View Photo Building Photo
View Photo Unit 219 - 2nd Floor Office/Flex Area
View Photo Unit 219 - 2nd Floor Office/Flex Area
View Photo Unit 219 - 2nd Floor Office/Flex Area
View Photo Unit 225 - 2nd Floor Retail/Office
View Photo Unit 225 - 2nd Floor Retail/Office
View Photo Unit 225 - 2nd Floor Retail/Office
View Photo Unit 225 - 2nd Floor Retail/Office
View Photo 2nd Floor Office Area
View Photo 2nd Floor Office Area
View Photo 2nd Floor Office Area
View Photo 2nd Floor Office Area
View Photo 2nd Floor Office Area
View Photo Unit 799 B
View Photo Unit 799 B
View Photo Unit 799 A
View Photo Unit 799 A
View Photo Unit 799 A
View Photo Building Photo
View Photo Unit 3201
View Photo Unit 3201
View Photo Building Photo
View Photo Building Photo
View Photo Building Photo
View Photo Building Photo
View Photo First Floor
View Photo Second Floor
View Photo Site Plan
  • Listing ID: 32235527

  • Date on Market: 6/24/2024

  • Last Updated: 6/24/2025

  • Address: 3201 Cleveland Ave, Santa Rosa, CA 95403