|
![]() |
FINANCIAL SUMMARY (PRO FORMA - 2025) |
ANNUAL | ANNUAL PER SF |
---|---|---|
Gross Rental Income |
$132,375
![]() |
$19.49
![]() |
Other Income |
$26,750
![]() |
$3.94
![]() |
Vacancy Loss |
$3,971
![]() |
$0.58
![]() |
Effective Gross Income |
$155,154
![]() |
$22.85
![]() |
Taxes |
-
![]() |
-
![]() |
Operating Expenses |
-
![]() |
-
![]() |
Total Expenses |
$26,750
![]() |
$3.94
![]() |
Net Operating Income |
$128,404
![]() |
$18.91
![]() |
Gross Rental Income | |
---|---|
Annual | $132,375 |
Annual Per SF | $19.49 |
Other Income | |
---|---|
Annual | $26,750 |
Annual Per SF | $3.94 |
Vacancy Loss | |
---|---|
Annual | $3,971 |
Annual Per SF | $0.58 |
Effective Gross Income | |
---|---|
Annual | $155,154 |
Annual Per SF | $22.85 |
Taxes | |
---|---|
Annual | - |
Annual Per SF | - |
Operating Expenses | |
---|---|
Annual | - |
Annual Per SF | - |
Total Expenses | |
---|---|
Annual | $26,750 |
Annual Per SF | $3.94 |
Net Operating Income | |
---|---|
Annual | $128,404 |
Annual Per SF | $18.91 |
This is a totally remodeled building for a combined convenience market with an adjacent post office. • Newly renovated building • New electric • New plumbing • Down from Hopland Taproom • Excellent street visibility • High traffic counts Total RSF: 6,800+/- • Market: 6,000+/- SF • Post Office: 797+/- SF Hopland is a great spot if you’re looking to enjoy a laid-back atmosphere with plenty of opportunities to experience local flavors and natural beauty.
Space | Size | Space Use | Position | Available |
1st Floor | 6,791 SF | Retail | Outparcel | Now |
Size |
6,791 SF |
Space Use |
Retail |
Position |
Outparcel |
Available |
Now |
Size | 6,791 SF |
Space Use | Retail |
Position | Outparcel |
Available | Now |
This is a totally remodeled building for a combined convenience market with an adjacent post office. • Newly renovated building • New electric • New plumbing • Down from Hopland Taproom • Excellent street visibility • High traffic counts Total RSF: 6,800+/- • Market: 6,000+/- SF • Post Office: 797+/- SF Hopland is a great spot if you’re looking to enjoy a laid-back atmosphere with plenty of opportunities to experience local flavors and natural beauty.
COLLECTION STREET | CROSS STREET | TRAFFIC VOLUME | YEAR | Distance |
---|---|---|---|---|
Redwood Hwy | 1st St, SW | 14,807 | 2024 | 0.12 mi |
US 101 | River Rd, SE | 14,848 | 2024 | 0.13 mi |
Redwood Highway | River Rd, SE | 14,865 | 2025 | 0.13 mi |
River Road | - | 2,862 | 2020 | 0.13 mi |
Redwood Highway | - | 16,284 | 2025 | 0.13 mi |
Redwood Highway | 1st St, SW | 14,824 | 2025 | 0.21 mi |
River Rd | Redwood Hwy, W | 3,927 | 2025 | 0.37 mi |
Main Street | E Side 201 Rd, SW | 3,827 | 2025 | 0.76 mi |
Main St | E Side 201 Rd, SW | 3,852 | 2024 | 0.82 mi |
175 | E Side 201 Rd, SW | 3,550 | 2018 | 0.82 mi |
Parcel Number | 048-300-02-00 | Improvements Assessment | $307,152 (2023) |
Land Assessment | $18,317 (2023) | Total Assessment | $325,469 (2023) |