|
![]() |
FINANCIAL SUMMARY (PRO FORMA - 2024) |
ANNUAL | ANNUAL PER SF |
---|---|---|
Gross Rental Income |
$153,625
![]() |
$23.55
![]() |
Other Income |
$29,375
![]() |
$4.50
![]() |
Vacancy Loss |
$4,608
![]() |
$0.71
![]() |
Effective Gross Income |
$178,392
![]() |
$27.34
![]() |
Taxes |
-
![]() |
-
![]() |
Operating Expenses |
-
![]() |
-
![]() |
Total Expenses |
$29,375
![]() |
$4.50
![]() |
Net Operating Income |
$149,017
![]() |
$22.84
![]() |
Gross Rental Income | |
---|---|
Annual | $153,625 |
Annual Per SF | $23.55 |
Other Income | |
---|---|
Annual | $29,375 |
Annual Per SF | $4.50 |
Vacancy Loss | |
---|---|
Annual | $4,608 |
Annual Per SF | $0.71 |
Effective Gross Income | |
---|---|
Annual | $178,392 |
Annual Per SF | $27.34 |
Taxes | |
---|---|
Annual | - |
Annual Per SF | - |
Operating Expenses | |
---|---|
Annual | - |
Annual Per SF | - |
Total Expenses | |
---|---|
Annual | $29,375 |
Annual Per SF | $4.50 |
Net Operating Income | |
---|---|
Annual | $149,017 |
Annual Per SF | $22.84 |
This is a totally remodeled building for a combined convenience market with an adjacent post office. • Newly renovated building • New electric • New plumbing • Down from Hopland Taproom • Excellent street visibility • High traffic counts Total RSF: 6,800+/- • Market: 6,000+/- SF • Post Office: 797+/- SF Hopland is a great spot if you’re looking to enjoy a laid-back atmosphere with plenty of opportunities to experience local flavors and natural beauty.
Space | Size | Space Use | Position | Available |
1st Floor | 6,524 SF | Retail | Outparcel | Now |
Size |
6,524 SF |
Space Use |
Retail |
Position |
Outparcel |
Available |
Now |
Size | 6,524 SF |
Space Use | Retail |
Position | Outparcel |
Available | Now |
This is a totally remodeled building for a combined convenience market with an adjacent post office. • Newly renovated building • New electric • New plumbing • Down from Hopland Taproom • Excellent street visibility • High traffic counts Total RSF: 6,800+/- • Market: 6,000+/- SF • Post Office: 797+/- SF Hopland is a great spot if you’re looking to enjoy a laid-back atmosphere with plenty of opportunities to experience local flavors and natural beauty.
COLLECTION STREET | CROSS STREET | TRAFFIC VOLUME | YEAR | Distance |
---|---|---|---|---|
101 | - | 14,966 | 2022 | 0.06 mi |
Redwood Hwy | 1st St, SW | 15,138 | 2022 | 0.12 mi |
Redwood Highway | - | 16,346 | 2020 | 0.13 mi |
River Road | - | 2,862 | 2020 | 0.13 mi |
River Rd | Redwood Hwy, W | 3,941 | 2022 | 0.37 mi |
Redwood Hwy | Mountain House Rd, N | 12,843 | 2015 | 0.55 mi |
175 | E Side 201 Rd, SW | 3,550 | 2018 | 0.82 mi |
Main St | E Side 201 Rd, SW | 3,748 | 2022 | 0.82 mi |
Main Street | E Side 201 Rd, SW | 4,200 | 2017 | 0.82 mi |
101 | la Franchi Rd, SE | 15,000 | 2018 | 0.95 mi |
Parcel Number | 048-300-02-00 | Improvements Assessment | $307,152 (2023) |
Land Assessment | $18,317 (2023) | Total Assessment | $325,469 (2023) |