thank you

Your email has been sent!

Single Tenant Leased Retail Bldg 1000 American Way 22,670 SF Retail Building Windsor, CA 95492 $7,820,000 ($344.95/SF) 6.22% Cap Rate




EXECUTIVE SUMMARY
Tractor Supply is planning to invest significantly into this property by enhancing the garden center.
FINANCIAL SUMMARY (PRO FORMA - 2024) |
ANNUAL | ANNUAL PER SF |
---|---|---|
Gross Rental Income |
$514,248
![]() |
$22.68
![]() |
Other Income |
$117,447
![]() |
$5.18
![]() |
Vacancy Loss |
-
![]() |
-
![]() |
Effective Gross Income |
$631,695
![]() |
$27.86
![]() |
Taxes |
-
![]() |
-
![]() |
Operating Expenses |
-
![]() |
-
![]() |
Total Expenses |
$145,316
![]() |
$6.41
![]() |
Net Operating Income |
$486,379
![]() |
$21.45
![]() |
FINANCIAL SUMMARY (PRO FORMA - 2024)
Gross Rental Income | |
---|---|
Annual | $514,248 |
Annual Per SF | $22.68 |
Other Income | |
---|---|
Annual | $117,447 |
Annual Per SF | $5.18 |
Vacancy Loss | |
---|---|
Annual | - |
Annual Per SF | - |
Effective Gross Income | |
---|---|
Annual | $631,695 |
Annual Per SF | $27.86 |
Taxes | |
---|---|
Annual | - |
Annual Per SF | - |
Operating Expenses | |
---|---|
Annual | - |
Annual Per SF | - |
Total Expenses | |
---|---|
Annual | $145,316 |
Annual Per SF | $6.41 |
Net Operating Income | |
---|---|
Annual | $486,379 |
Annual Per SF | $21.45 |
PROPERTY FACTS
AMENITIES
- Fenced Lot
- Signage
MAJOR TENANTS
- TENANT
- INDUSTRY
- SF OCCUPIED
- RENT/SF
- LEASE TYPE
- LEASE END
-
- Retailer
- 22,670 SF
- $1.72
- Triple Net
- Nov 2028
Since 1938, Tractor Supply Company has been passionate about serving the needs of recreational farmers, ranchers, homeowners, gardeners, pet enthusiasts and all those who enjoy living Life Out Here. Tractor Supply is the largest rural lifestyle retailer in the U.S. The company's Team Members are known for delivering legendary service and helping customers pursue their passions, whether that means being closer to the land, taking care of animals or living a hands-on, DIY lifestyle. In store and online, Tractor Supply provides what customers need – anytime, anywhere, any way they choose at the low prices they deserve.
TENANT | INDUSTRY | SF OCCUPIED | RENT/SF | LEASE TYPE | LEASE END | |
![]() |
Retailer | 22,670 SF | $1.72 | Triple Net | Nov 2028 |
NEARBY MAJOR RETAILERS



PROPERTY TAXES
Parcel Number | 164-550-010 | Improvements Assessment | $1,985,115 (2023) |
Land Assessment | $1,013,118 (2023) | Total Assessment | $2,998,233 (2023) |
PROPERTY TAXES
Presented by

Single Tenant Leased Retail Bldg | 1000 American Way
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.